| Revenue | DKK 2,2M | +10% |
| EBITDA | DKK 3,4M | +1076% |
| Net profit | DKK 750K | +266% |
| Total assets | DKK 63,7M | +2% |
| Equity | DKK 18,5M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.722 | 1.635 | 2.109 | 2.020 | 2.221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.700 | 2.964 | 2.109 | 291 | 3.421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.700 | 2.964 | 2.109 | 291 | 3.421 |
| Net financials | -399 | -391 | -383 | -742 | -2.671 |
| Profit before tax | 1.302 | 2.573 | 1.726 | -452 | 750 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.302 | 2.573 | 1.726 | -452 | 750 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59.419 | 61.896 | 63.312 | 62.704 | 63.727 |
| Equity | 15.057 | 16.430 | 18.156 | 17.704 | 18.454 |
| Long-term debt | 43.672 | 44.847 | 44.691 | 44.609 | 44.514 |
| Short-term debt | 691 | 619 | 465 | 391 | 758 |
| Total debt | 44.362 | 45.466 | 45.156 | 45.000 | 45.273 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KJ Founder | Founder | 2016 |
MM Founder | Founder | 2016 |
CB Management | Management | 2023 |
| Former (2) | ||
KH Management | Management | 2020 – 2023 |
AM Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jacobsen | Founder | 0 companies |
| Karsten Henneberg Bech | Management | 0 companies |
| Mattias Manstrup | Founder | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Anne Mette Frost | Management | 0 companies |
| Ole Møller Kristensen | Chairman | 0 companies |
| Joan Kristensen | Board of Directors | 0 companies |
| Thomas Søgaard-Andersen | Chairman | 0 companies |
| Hans-Henrik Kjøller | Board of Directors | 0 companies |