| Revenue | DKK -33K | -38% |
| EBITDA | DKK -33K | +38% |
| Net profit | DKK -25K | +39% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 2M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -126 | 10 | -95 | -25 | -27 | -53 | -33 |
| Staff expenses | -0 | -178 | -850 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -304 | -840 | -97 | -25 | -27 | -53 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -304 | -840 | -97 | -25 | -27 | -53 | -33 |
| Net financials | 0 | -2 | -1 | -2 | -5 | -4 | 1 | 1 |
| Profit before tax | 0 | -306 | -841 | -99 | -30 | -32 | -53 | -32 |
| Tax | -0 | -68 | -187 | -22 | -7 | -7 | -12 | -7 |
| Net profit | 0 | -237 | -655 | -77 | -23 | -25 | -41 | -25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1.185 | 2.112 | 1.966 | 1.938 | 1.923 | 2.024 | 2.002 |
| Equity | 1 | 914 | 1.999 | 1.922 | 1.899 | 1.874 | 1.984 | 1.959 |
| Long-term debt | 0 | 0 | 0 | 25 | 29 | 22 | 26 | 29 |
| Short-term debt | 0 | 271 | 71 | 18 | 10 | 26 | 15 | 15 |
| Total debt | 0 | 271 | 71 | 44 | 39 | 48 | 41 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
NM Management | Management | 2018 | — | — |
KB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SN IT Invest II ApS | Company | 33.3% | 33.3% | 2023 |
NWE INVEST APS | Company | 20.0% | 20.0% | 2023 |
FURESØ INVESTERING ApS | Company | 15.0% | 15.0% | 2023 |
Gabez Holding ApS | Company | 5.0% | 5.0% | 2023 |
Pipeline ApS | Company | 5.0% | 5.0% | 2023 |
Theede Holding ApS | Company | 33.3% | 33.3% | 2019 |
Varming-Petersen Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
Rethink ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Barthold Nielsen | Management | 0 companies |
| Nina Maria Varming-Petersen | Management | 0 companies |
| Kresten Bo Nielsen | Management | 0 companies |
| Nikolaj Wendelboe | Chairman | 0 companies |
| Tune Henrik Hein | Chairman | 0 companies |