| Revenue | DKK 441K | -5% |
| EBITDA | DKK 441K | +0% |
| Net profit | DKK 121K | -5% |
| Total assets | DKK 10,6M | +9% |
| Equity | DKK 302K | +67% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -371 | -372 | -640 | -3.861 | 3.086 | 2.025 | 465 | 441 |
| Staff expenses | -4 | -11 | -0 | -435 | -1.362 | -1.665 | -23 | -0 |
| EBITDA | -375 | -383 | -640 | -4.296 | 1.724 | 360 | 442 | 441 |
| Depreciation & amort. | -52 | -52 | -52 | -267 | -145 | -146 | -35 | -9 |
| EBIT | -427 | -435 | -692 | -4.563 | 1.579 | 214 | 407 | 432 |
| Net financials | -17 | -28 | -5 | -69 | -27 | -140 | -242 | -603 |
| Profit before tax | -443 | -463 | -697 | -4.632 | 1.552 | 74 | 165 | 155 |
| Tax | -96 | -100 | 197 | -995 | -33 | 16 | 37 | 34 |
| Net profit | -347 | -363 | -894 | -3.637 | 1.585 | 58 | 128 | 121 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.340 | 1.843 | 1.350 | 6.953 | 3.325 | 10.781 | 9.655 | 10.555 |
| Equity | 206 | 1.343 | 449 | -3.189 | -1.604 | 54 | 182 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.134 | 500 | 901 | 10.142 | 4.929 | 10.727 | 9.474 | 10.253 |
| Total debt | 1.134 | 500 | 901 | 10.142 | 4.929 | 10.727 | 9.474 | 10.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KO Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIVI-TEX A/S | Company | 100.0% | 100.0% | 2020 |
A.E.T. Holding ApS | Company | 33.3% | 33.3% | 2020 |
ARROW HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
Arrow Strategy Holding ApS | Company | 20.0% | 20.0% | 2018 |
LANDSHOLDET ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eikemo Thorgaard | Chief Executive Officer | 0 companies |
| Klaus Ole Samsøe | Founder | 0 companies |