| Revenue | DKK 0 | — |
| EBITDA | DKK -127K | -100% |
| Net profit | DKK 93M | +432% |
| Total assets | DKK 1,1B | -8% |
| Equity | DKK 1,1B | -8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 859.071 | 815.728 | 956.209 | 0 | 0 |
| Staff expenses | -350.734 | -0 | -0 | -0 | -0 |
| EBITDA | 238.741 | 179.644 | 256.092 | 239.328 | -127 |
| Depreciation & amort. | -208.338 | -220.519 | -239.530 | -239.530 | -0 |
| EBIT | 30.403 | -40.875 | 16.562 | -202 | -127 |
| Net financials | -59.564 | -68.496 | -70.172 | 17.774 | -92.770 |
| Profit before tax | -29.161 | -109.371 | -53.610 | 17.572 | -92.897 |
| Tax | 5.677 | -8.164 | 4.174 | 91 | -68 |
| Net profit | -34.838 | -101.207 | -57.784 | 17.481 | 92.965 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.210.894 | 3.377.991 | 3.270.367 | 1.182.111 | 1.092.731 |
| Equity | 1.239.099 | 1.220.132 | 1.167.936 | 1.181.963 | 1.092.634 |
| Long-term debt | 1.451.081 | 1.417.334 | 1.349.218 | 0 | 0 |
| Short-term debt | 236.103 | 465.322 | 479.906 | 148 | 97 |
| Total debt | 1.687.184 | 1.882.656 | 1.829.124 | 148 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RK Management | Management | 2016 | — | — |
SB Management | Management | 2017 | — | — |
NT Management | Management | 2016 | — | — |
LA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 66.7% | 66.7% | 2017 | |
BAGGER-SØRENSEN & CO. A/S | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Halling | Chief Executive Officer | 0 companies |
| Rikke Kjær Nielsen | Management | 0 companies |
| Søren Birn | Management | 0 companies |
| Nils Thomas Weincke | Management | 0 companies |
| Lars Adam Ludvig Larsson | Management | 0 companies |
| Claus Bagger-Sørensen | Board of Directors | 0 companies |
| Lars Bang | Board of Directors | 0 companies |
| Marianne Kirkegaard Knudsen | Chairman | 0 companies |
| Peter Veldman | Chairman | 0 companies |
| Nikhilesh Singh | Board of Directors | 0 companies |
| Jacek Olczak | Chairman | 0 companies |
| Emmanuel Andre Mane Babeau | Board of Directors | 0 companies |
| Manfred Scheske | Board of Directors | 0 companies |
| Thomas Werner | Chairman | 0 companies |