| Revenue | DKK 2,2M | -2% |
| EBITDA | DKK 2,2M | +5% |
| Net profit | DKK 22K | -89% |
| Total assets | DKK 57,7M | +1% |
| Equity | DKK 15,3M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.222 | 2.308 | 2.159 | 2.252 | 2.218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.822 | 2.461 | 2.020 | 2.092 | 2.205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.822 | 2.461 | 2.020 | 2.092 | 2.205 |
| Net financials | -864 | 7.270 | -1.783 | -1.845 | -2.178 |
| Profit before tax | 5.958 | 9.731 | 236 | 246 | 27 |
| Tax | 1.311 | 2.141 | 60 | 54 | 6 |
| Net profit | 4.647 | 7.590 | 176 | 192 | 22 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56.641 | 58.764 | 57.103 | 57.170 | 57.728 |
| Equity | 12.797 | 15.356 | 15.092 | 15.285 | 15.306 |
| Long-term debt | 40.003 | 40.025 | 38.998 | 39.362 | 39.781 |
| Short-term debt | 1.835 | 1.286 | 891 | 381 | 493 |
| Total debt | 41.837 | 41.310 | 39.890 | 39.743 | 40.274 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2022 |
| Former (3) | ||
MT Management | Management | 2016 – 2017 |
SK Management | Management | 2021 – 2022 |
MB Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 33.33–49.99% | 33.33% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Tveskov | Management | 0 companies |
| Søren Kildegaard Mandix | Management | 0 companies |
| Morten Haugaard Dahl | Management | 0 companies |
| Mikael Brolykke Schibler | Management | 0 companies |
| Marianne Øe Fristrup | Board of Directors | 0 companies |
| Jens Torben Fristrup | Board of Directors | 0 companies |
| Morten Myrhøj Kristensen | Chairman | 0 companies |
| Preben Randbæk | Board of Directors | 0 companies |
| Henrik Plougmand Bærtelsen | Board of Directors | 0 companies |
| Thomas Wulff | Board of Directors | 0 companies |