| Revenue | DKK 6,3M | +10% |
| EBITDA | DKK 4,7M | +13% |
| Net profit | DKK 2,3M | +24% |
| Total assets | DKK 24,6M | -9% |
| Equity | DKK 12,4M | +23% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.256 | 4.748 | 3.240 | 5.727 | 6.313 |
| Staff expenses | -1.270 | -1.094 | -1.287 | -1.533 | -1.620 |
| EBITDA | 4.986 | 3.377 | 1.954 | 4.169 | 4.693 |
| Depreciation & amort. | -895 | -1.153 | -1.212 | -1.236 | -1.240 |
| EBIT | 4.091 | 2.224 | 742 | 2.933 | 3.453 |
| Net financials | -169 | -191 | -308 | -508 | -456 |
| Profit before tax | 3.922 | 2.032 | 434 | 2.425 | 2.997 |
| Tax | 861 | 485 | 95 | 533 | 653 |
| Net profit | 3.061 | 1.547 | 340 | 1.892 | 2.344 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.946 | 25.079 | 24.099 | 27.024 | 24.556 |
| Equity | 6.288 | 7.835 | 8.174 | 10.066 | 12.410 |
| Long-term debt | 8.364 | 10.485 | 9.939 | 10.985 | 10.092 |
| Short-term debt | 9.667 | 6.081 | 5.322 | 5.279 | 1.342 |
| Total debt | 18.031 | 16.566 | 15.261 | 16.264 | 11.434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Munksgaard Lynggård Kristensen | Chief Executive Officer | 0 companies |
| Thomas Søndermark Miltersen | Chairman | 0 companies |
| Mads Hedevang Miltersen | Board of Directors | 0 companies |