| Revenue | — | — |
| EBITDA | DKK 18,6M | -22% |
| Net profit | DKK 16,5M | -22% |
| Total assets | DKK 148,1M | -7% |
| Equity | DKK 118,4M | +16% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -13 | -13 | -13 | -13 | -13 |
| EBITDA | -624 | 51.902 | 10.240 | 23.961 | 18.608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -624 | 51.902 | 10.240 | 23.961 | 18.608 |
| Net financials | 10.926 | 52.524 | 10.337 | 21.727 | 17.169 |
| Profit before tax | 10.302 | 51.899 | 9.704 | 21.083 | 16.519 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.302 | 51.899 | 9.704 | 21.083 | 16.519 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87.721 | 164.071 | 176.001 | 159.787 | 148.111 |
| Equity | 19.168 | 71.067 | 80.770 | 101.853 | 118.372 |
| Long-term debt | 68.538 | 92.992 | 95.204 | 57.915 | 29.726 |
| Short-term debt | 15 | 12 | 26 | 19 | 13 |
| Total debt | 68.553 | 93.004 | 95.231 | 57.934 | 29.739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2023 |
| Former (2) | ||
JO Management | Management | 2017 – 2023 |
PA Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Chairman | 2016 – 2017 | |
| Chairman | 2017 – 2019 | |
UL | Board of Directors | 2016 – 2017 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Edelbo | Management | 0 companies |
| Helle Marianne Breinholt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Stig Rasmussen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Erik Sevaldsen | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |