| Revenue | — | — |
| EBITDA | DKK 31,9B | +71% |
| Net profit | DKK 23,6B | +11% |
| Total assets | DKK 3.716B | +59% |
| Equity | DKK 175,7B | +0% |
| Employees | 9342 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.673.000 | 0 | 0 | 0 | — |
| Staff expenses | -21.465.000 | -20.520.000 | -21.342.000 | -20.822.000 | -0 |
| EBITDA | -5.219.000 | 17.650.000 | -3.994.000 | 18.709.000 | 31.912.000 |
| Depreciation & amort. | -3.733.000 | -3.058.000 | -3.905.000 | -3.308.000 | -700.000 |
| EBIT | -8.952.000 | 14.592.000 | -7.899.000 | 15.401.000 | 31.212.000 |
| Net financials | 13.344.000 | 0 | 4.373.000 | 8.568.000 | 0 |
| Profit before tax | 4.392.000 | 14.592.000 | -3.524.000 | 23.969.000 | 31.212.000 |
| Tax | 119.000 | 1.659.000 | 1.533.000 | 2.708.000 | 7.583.000 |
| Net profit | 4.511.000 | 12.933.000 | -5.057.000 | 21.261.000 | 23.629.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.574.837.000 | 2.363.271.000 | 2.398.317.000 | 2.331.425.000 | 3.716.042.000 |
| Equity | 168.836.000 | 176.881.000 | 160.506.000 | 175.923.000 | 175.687.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.402.155.000 | 2.183.115.000 | 2.231.894.000 | 2.148.746.000 | 0 |
| Total debt | 2.402.155.000 | 2.186.390.000 | 2.231.894.000 | 2.148.746.000 | 3.540.355.000 |
| Name | Role | Member since |
|---|---|---|
| Current (14) | ||
AS Deputy | Deputy | 2026 |
CM Management | Management | 2022 |
DA Deputy | Deputy | 2018 |
CH Management | Management | 2025 |
CR Chief Executive Officer | Chief Executive Officer | 2021 |
TL Deputy | Deputy | 2022 |
CJ Management | Management | 2023 |
KB Management | Management | 2020 |
DT Management | Management | 2023 |
MT Management | Management | 2021 |
BJ Management | Management | 2022 |
FW Management | Management | 2020 |
VU Deputy | Deputy | 2026 |
PS Deputy | Deputy | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (15) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2016 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2014 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 0% | 2016 | |
| Individual | 0% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Akvile Svolkiene | Deputy | 0 companies |
| Christian Michael Bornfeld | Management | 0 companies |
| Dorte Annette Bielefeldt | Deputy | 0 companies |
| Cecile Hillary | Management | 0 companies |
| Carsten Rasch Egeriis | Chief Executive Officer | 0 companies |
| Thorbjørn Lundholm Dahl | Deputy | 0 companies |
| Carl Joachim Alpen | Management | 0 companies |
| Karsten Breum | Management | 0 companies |
| Dorthe Tolborg | Management | 0 companies |
| Magnus Thor Agustsson | Management | 0 companies |
| Barbro Johanna Gunnarsdotter Norberg | Management | 0 companies |
| Frans Woelders | Management | 0 companies |
| Vladas Ulinskas | Deputy | 0 companies |
| Pia Staal Christensen | Deputy | 0 companies |
| Raija-Leena Hankonen-Nybom | Board of Directors | 0 companies |
| Allan Polack | Board of Directors | 0 companies |
| Louise Aggerstrøm Hansen | Board of Directors | 0 companies |
| Rafael Salinas Martinez De Lecea | Board of Directors | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Aleksandras Cicasovas | Board of Directors | 0 companies |
| Martin Nørkjær Larsen | Deputy Chairman | 0 companies |
| Lars-Erik Brenøe | Board of Directors | 0 companies |
| Martin Karl Wolfgang Blessing | Chairman | 0 companies |
| Godelieve Rachel Lucie Mostrey | Board of Directors | 0 companies |
| Kirsten Hjelm Lund | Board of Directors | 0 companies |
| Kirsten Brich | Board of Directors | 0 companies |
| Bente Annette Bang | Board of Directors | 0 companies |
| Helle Valentin Hasselris | Board of Directors | 0 companies |
| Jacob Christian Dahl | Board of Directors | 0 companies |