| Revenue | — | — |
| EBITDA | DKK -297K | -7% |
| Net profit | DKK -368,9M | -38% |
| Total assets | DKK 2,9B | +2% |
| Equity | DKK 1,6B | +148% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 859.071 | 815.728 | 956.209 | 0 | 0 | — | — | — |
| Staff expenses | -351 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 238.899 | 179.696 | 256.361 | -352 | -437 | -1.744 | -277 | -297 |
| Depreciation & amort. | -208.338 | -220.519 | -239.530 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30.561 | -40.823 | 16.831 | -352 | -437 | -1.744 | -277 | -297 |
| Net financials | -59.516 | -68.494 | -70.170 | 17.225 | -90.782 | -191.556 | -268.231 | -380.611 |
| Profit before tax | -28.955 | -109.317 | -53.339 | 16.873 | -91.219 | -193.300 | -268.508 | -380.908 |
| Tax | 5.717 | -8.152 | 4.232 | -278 | 1.986 | -0 | -1.561 | -12.009 |
| Net profit | -34.672 | -101.165 | -57.571 | 17.151 | -93.205 | -193.300 | -266.947 | -368.899 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.210.894 | 3.377.924 | 3.270.346 | 1.916.927 | 2.601.580 | 2.749.387 | 2.836.233 | 2.895.598 |
| Equity | 1.220.990 | 1.204.404 | 1.149.531 | 1.163.904 | 1.074.331 | 899.882 | 631.701 | 1.566.955 |
| Long-term debt | 1.451.081 | 1.417.336 | 1.349.218 | 655.060 | 0 | 0 | 2.204.442 | 1.272.422 |
| Short-term debt | 254.212 | 480.969 | 498.288 | 97.963 | 1.527.249 | 1.849.505 | 90 | 56.221 |
| Total debt | 1.705.293 | 1.898.305 | 1.847.506 | 753.023 | 1.527.249 | 1.849.505 | 2.204.532 | 1.328.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RK Management | Management | 2016 | — | — |
SB Management | Management | 2017 | — | — |
NT Management | Management | 2016 | — | — |
LA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Claudio HoldCo A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Henrik Thomsen | Chief Executive Officer | 0 companies |
| Peter Halling | Chief Executive Officer | 0 companies |
| Rikke Kjær Nielsen | Management | 0 companies |
| Søren Birn | Management | 0 companies |
| Nils Thomas Weincke | Management | 0 companies |
| Lars Adam Ludvig Larsson | Management | 0 companies |
| Claus Bagger-Sørensen | Board of Directors | 0 companies |
| Lene Lind | Board of Directors | 0 companies |
| Christopher Beck Lambert | Chairman | 0 companies |
| Lars Bang | Board of Directors | 0 companies |
| Thomas Werner | Chairman | 0 companies |
| Marianne Kirkegaard Knudsen | Chairman | 0 companies |
| Peter Veldman | Chairman | 0 companies |
| Jacek Olczak | Chairman | 0 companies |
| Manfred Scheske | Board of Directors | 0 companies |
| Emmanuel Andre Mane Babeau | Board of Directors | 0 companies |
| Nikhilesh Singh | Board of Directors | 0 companies |