| Revenue | DKK 8,2M | +57% |
| EBITDA | DKK 4,4M | +61% |
| Net profit | DKK 3,4M | +63% |
| Total assets | DKK 6,8M | +49% |
| Equity | DKK 3,6M | +63% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.706 | 1.768 | 3.413 | 5.192 | 8.170 |
| Staff expenses | -950 | -1.363 | -2.181 | -2.481 | -3.802 |
| EBITDA | 756 | 405 | 1.232 | 2.711 | 4.368 |
| Depreciation & amort. | -5 | -5 | -5 | -11 | -22 |
| EBIT | 751 | 400 | 1.227 | 2.700 | 4.346 |
| Net financials | -0 | -2 | -5 | -15 | 17 |
| Profit before tax | 751 | 398 | 1.222 | 2.684 | 4.363 |
| Tax | 169 | 90 | 272 | 592 | 962 |
| Net profit | 582 | 308 | 950 | 2.092 | 3.401 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 931 | 666 | 2.345 | 4.584 | 6.835 |
| Equity | 632 | 196 | 1.146 | 2.239 | 3.640 |
| Long-term debt | 0 | 0 | 40 | 0 | 0 |
| Short-term debt | 298 | 469 | 1.159 | 2.346 | 3.195 |
| Total debt | 298 | 469 | 1.199 | 2.346 | 3.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smadsen Holding ApS | Company | 33.3% | 33.3% | 2016 |
RUNE DALTON ApS | Company | 15.0% | 15.0% | 2020 |
Generaxion Holding A/S | Company | 100.0% | 100.0% | 2021 |
w20s23 ApS | Company | 50.0% | 50.0% | 2020 |
CAMPEX HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bang Hoeks | Management | 0 companies |
| Allan Damborg Jensen | Chairman | 0 companies |
| Simon Oxenvad Salomonsson | Board of Directors | 0 companies |
| Jens Nørkjær | Board of Directors | 0 companies |