| Revenue | DKK 2,3M | +8% |
| EBITDA | DKK 139K | -80% |
| Net profit | DKK 72K | -90% |
| Total assets | DKK 366K | -40% |
| Equity | DKK -124K | +37% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.746 | -3.988 | 3.961 | 1.623 | 2.842 | 4.017 | 1.740 | 2.095 | 2.254 |
| Staff expenses | -0 | -0 | -0 | -2.349 | -1.708 | -3.094 | -1.711 | -1.391 | -2.116 |
| EBITDA | 59 | -130 | 94 | -726 | 1.133 | 923 | 29 | 704 | 139 |
| Depreciation & amort. | -0 | -0 | -0 | -88 | -14 | -0 | -0 | -28 | -28 |
| EBIT | 59 | -130 | 94 | -814 | 1.119 | 923 | 29 | 676 | 111 |
| Net financials | -3 | -3 | -3 | -630 | -733 | -19 | -594 | -18 | -5 |
| Profit before tax | 62 | -127 | 91 | -1.445 | 386 | 904 | -565 | 658 | 106 |
| Tax | -0 | -28 | 20 | 2 | 52 | 128 | -200 | -80 | 34 |
| Net profit | 62 | -99 | 71 | -1.447 | 334 | 777 | -366 | 738 | 72 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 470 | 466 | 333 | 592 | 590 | 172 | 611 | 366 |
| Equity | -61 | 38 | 109 | -1.460 | -1.087 | -310 | -676 | -197 | -124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 942 | 433 | 358 | 1.793 | 1.679 | 900 | 847 | 808 | 490 |
| Total debt | 942 | 433 | 358 | 1.793 | 1.679 | 900 | 847 | 808 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2023 | — | — |
KM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Svärd Basse | Management | 0 companies |
| Katrine Mie Christiansen | Founder | 0 companies |