| Revenue | DKK 0 | — |
| EBITDA | DKK -148K | -377% |
| Net profit | DKK 45,7M | +1397% |
| Total assets | DKK 5,6M | -92% |
| Equity | DKK 3,5M | -94% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -49 | -20 | -17 | -1 | -24 | -31 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -49 | -20 | -17 | -1 | -24 | -31 | -148 |
| Net financials | 4.888 | 5.406 | 2.564 | 7.239 | 4.814 | 11.212 | -3.499 | 46.695 |
| Profit before tax | 4.869 | 5.357 | 2.544 | 7.222 | 4.813 | 11.188 | -3.530 | 46.547 |
| Tax | -4 | -11 | -23 | -6 | -105 | -24 | -6 | 839 |
| Net profit | 4.873 | 5.368 | 2.567 | 7.228 | 4.918 | 11.212 | -3.524 | 45.708 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 58.111 | 63.704 | 65.602 | 43.130 | 50.637 | 82.049 | 66.378 | 5.593 |
| Equity | 54.558 | 60.603 | 63.882 | 37.277 | 41.925 | 65.624 | 62.565 | 3.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.552 | 3.101 | 1.720 | 5.853 | 8.712 | 16.425 | 3.813 | 2.113 |
| Total debt | 3.552 | 3.101 | 1.720 | 5.853 | 8.712 | 16.425 | 3.813 | 2.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2016 | — | — |
MJ Management | Management | 2016 | — | — |
EB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPIDEA KAPITAL II K/S | Company | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Normann | Management | 0 companies |
| Martin Jørgensen | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |