| Revenue | — | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -5K | +1% |
| Total assets | DKK 413K | +0% |
| Equity | DKK 251K | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -23 | -5 | -5 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -23 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -608 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -23 | -5 | -5 | -5 | -613 | -5 | -5 | -5 | -5 |
| Net financials | -209 | 35 | 0 | -1 | -4 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -227 | 12 | -5 | -6 | -9 | -613 | -5 | -5 | -5 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -227 | 12 | -5 | -6 | -9 | -613 | -5 | -5 | -5 | -5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.366 | 1.345 | 1.345 | 2.044 | 1.184 | 576 | 576 | 412 | 412 | 413 |
| Equity | 595 | 555 | 539 | 533 | 525 | -88 | 266 | 261 | 256 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.770 | 789 | 806 | 1.511 | 659 | 664 | 310 | 152 | 157 | 162 |
| Total debt | 1.770 | 789 | 806 | 1.511 | 659 | 664 | 310 | 152 | 157 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Pedersen | Management | 0 companies |