| Revenue | DKK -199K | -106% |
| EBITDA | DKK -839K | +86% |
| Net profit | DKK -802K | +86% |
| Total assets | DKK 10,1M | +2% |
| Equity | DKK 4,2M | -33% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -7 | -7 | -46 | -80 | 3.141 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -600 | -640 |
| EBITDA | -8 | -10 | -7 | -7 | -46 | -80 | -5.916 | -839 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -7 | -7 | -46 | -80 | -5.916 | -839 |
| Net financials | 0 | 0 | -4 | 61 | 4.121 | -6.058 | 121 | -515 |
| Profit before tax | -8 | -10 | -10 | 54 | 4.076 | -6.138 | -5.795 | -1.354 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -552 |
| Net profit | -8 | -10 | -10 | 54 | 4.076 | -6.138 | -5.795 | -802 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 49 | 329 | 2.419 | 24.055 | 20.359 | 9.861 | 10.098 |
| Equity | 42 | 32 | 21 | 20 | 19.127 | 12.052 | 6.257 | 4.221 |
| Long-term debt | 0 | 0 | 279 | 1.436 | 3.070 | 4.443 | 3.326 | 4.500 |
| Short-term debt | 8 | 18 | 29 | 963 | 1.859 | 1.375 | 279 | 1.377 |
| Total debt | 8 | 18 | 308 | 2.399 | 4.928 | 5.818 | 3.604 | 5.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Flemming Wrem | Management | 0 companies |