| Revenue | DKK 4,4M | +48% |
| EBITDA | DKK 1,5M | -2% |
| Net profit | DKK 629K | -4% |
| Total assets | DKK 5,4M | +22% |
| Equity | DKK 2,3M | +37% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.871 | 2.873 | 4.536 | 1.823 | 1.665 | 651 | 2.100 | 2.977 | 4.395 |
| Staff expenses | -2.317 | -2.775 | -3.539 | -1.820 | -1.007 | -126 | -1.105 | -1.463 | -2.917 |
| EBITDA | 554 | 99 | 997 | 3 | 653 | 525 | 995 | 1.514 | 1.478 |
| Depreciation & amort. | -117 | -182 | -402 | -278 | -322 | -390 | -361 | -524 | -637 |
| EBIT | 437 | -83 | 595 | -275 | 331 | 135 | 634 | 989 | 841 |
| Net financials | -86 | -77 | -89 | -64 | -75 | -66 | -25 | -129 | -33 |
| Profit before tax | 351 | -160 | 506 | -338 | 256 | 69 | 609 | 860 | 808 |
| Tax | 93 | -32 | 104 | -70 | 48 | 15 | 135 | 203 | 179 |
| Net profit | 257 | -129 | 402 | -268 | 208 | 54 | 474 | 658 | 629 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.992 | 3.334 | 3.688 | 3.762 | 4.181 | 3.748 | 3.975 | 4.462 | 5.438 |
| Equity | 307 | 179 | 581 | 312 | 520 | 574 | 1.048 | 1.706 | 2.335 |
| Long-term debt | 1.020 | 819 | 828 | 1.055 | 141 | 41 | 0 | 0 | 254 |
| Short-term debt | 1.652 | 2.335 | 2.194 | 2.380 | 3.469 | 3.099 | 2.885 | 2.733 | 2.849 |
| Total debt | 2.672 | 3.155 | 3.022 | 3.435 | 3.610 | 3.140 | 2.885 | 2.733 | 3.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2016 | — | — |
TB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tronhøjen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Emelie Cecilie Pettersson | Management | 0 companies |
| Tommy Bager | Management | 0 companies |