| Revenue | DKK -132K | -92% |
| EBITDA | DKK -132K | +92% |
| Net profit | DKK -399K | +77% |
| Total assets | DKK 7M | +0% |
| Equity | DKK 593K | -40% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -18 | -122 | 1.211 | 439 | 2.739 | -1.585 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | -18 | -122 | 1.211 | 439 | 2.739 | -1.585 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -63 | -86 | -91 | -98 |
| EBIT | -130 | -18 | -122 | 1.211 | 376 | 2.653 | -1.676 | -230 |
| Net financials | -111 | -178 | -158 | -250 | -167 | -398 | -512 | -254 |
| Profit before tax | -242 | -196 | -280 | 961 | 209 | 2.255 | -2.187 | -484 |
| Tax | -51 | -43 | -55 | 214 | 53 | 506 | -471 | -85 |
| Net profit | -191 | -153 | -225 | 748 | 156 | 1.749 | -1.716 | -399 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.303 | 6.437 | 7.118 | 8.374 | 9.807 | 13.343 | 7.056 | 7.037 |
| Equity | 159 | 6 | 56 | 803 | 959 | 2.708 | 992 | 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.144 | 6.431 | 7.063 | 7.571 | 8.848 | 10.635 | 6.064 | 6.444 |
| Total debt | 6.144 | 6.431 | 7.063 | 7.571 | 8.848 | 10.635 | 6.064 | 6.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2026 | — | — |
KK Management | Management | 2016 | — | — |
JK Management | Management | 2016 | — | — |
MN Management | Management | 2026 | — | — |
NH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMPROMENT HOLDING AF 2007 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ibinger | Management | 0 companies |
| Kim Kristensen | Management | 0 companies |
| Jan Kristensen | Management | 0 companies |
| Mads Nesager Røge | Management | 0 companies |
| Niels Heidtmann | Management | 0 companies |
| Wolfgang Rainer | Chairman | 0 companies |
| Henrik Gert Jensen | Board of Directors | 0 companies |
| Andreas Christensen | Board of Directors | 0 companies |
| Henrik Dietrichsen | Chairman | 0 companies |
| Johan Van Der Biest | Board of Directors | 0 companies |