| Revenue | DKK 1,4M | -46% |
| EBITDA | DKK -568K | -164% |
| Net profit | DKK -2,7M | -8262% |
| Total assets | DKK 1,9M | -62% |
| Equity | DKK -983K | -156% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.381 | 1.114 | -91 | 1.628 | 962 | 2.020 | 2.661 | 1.446 |
| Staff expenses | -0 | -272 | -896 | -1.264 | -802 | -863 | -1.776 | -2.014 |
| EBITDA | 1.381 | 842 | -987 | 364 | 160 | 1.152 | 884 | -568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -602 | -861 | -2.241 |
| EBIT | 1.381 | 842 | -987 | 364 | 160 | 550 | 22 | -2.809 |
| Net financials | -2 | -15 | -41 | -32 | -14 | -40 | 11 | -117 |
| Profit before tax | 1.378 | 827 | -1.028 | 332 | 146 | 509 | 34 | -2.926 |
| Tax | 304 | 185 | -220 | 73 | 33 | 113 | -0 | -182 |
| Net profit | 1.074 | 643 | -808 | 259 | 113 | 396 | 34 | -2.744 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.655 | 2.544 | 2.203 | 2.106 | 5.670 | 2.492 | 5.071 | 1.907 |
| Equity | 1.124 | 1.767 | 959 | 1.219 | 1.332 | 1.728 | 1.761 | -983 |
| Long-term debt | 0 | 0 | 15 | 44 | 46 | 46 | 46 | 17 |
| Short-term debt | 2.531 | 777 | 1.229 | 843 | 4.293 | 717 | 3.263 | 2.873 |
| Total debt | 2.531 | 777 | 1.244 | 887 | 4.338 | 764 | 3.310 | 2.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2016 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PE Management | Management | 2020 | — | — |
PH Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dirk Müller-Haastert | Management | 0 companies |
| Troels Schierning Valeur | Chief Executive Officer | 0 companies |
| Peter Enné Jespersen | Management | 0 companies |
| Per Hansen | Founder | 0 companies |