| Revenue | DKK 29,4M | +4% |
| EBITDA | DKK 683K | -35% |
| Net profit | DKK 24K | -93% |
| Total assets | DKK 14,8M | +9% |
| Equity | DKK 856K | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.791 | 12.901 | 16.286 | 16.397 | 11.942 | 22.549 | 28.400 | 29.448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.515 | -2.916 | -2.965 | -2.449 | 78 | -2.029 | 1.044 | 683 |
| Depreciation & amort. | -191 | -167 | -93 | -75 | -77 | -109 | -209 | -212 |
| EBIT | -2.706 | -3.083 | -3.058 | -2.524 | 1 | -2.137 | 834 | 470 |
| Net financials | -27 | -7 | -124 | -153 | -112 | -206 | -441 | -442 |
| Profit before tax | -2.733 | -3.090 | -3.182 | -2.677 | -1.611 | -2.344 | 393 | 29 |
| Tax | -601 | -680 | -700 | -589 | -355 | -562 | 61 | 4 |
| Net profit | -2.132 | -2.410 | -2.482 | -2.088 | -1.256 | -1.782 | 332 | 24 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.169 | 5.818 | 8.154 | 7.493 | 6.282 | 11.331 | 13.519 | 14.776 |
| Equity | 481 | 500 | 500 | 500 | 500 | 500 | 832 | 856 |
| Long-term debt | 1 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.687 | 5.303 | 7.633 | 6.977 | 5.732 | 10.762 | 12.627 | 13.856 |
| Total debt | 7.688 | 5.318 | 7.654 | 6.977 | 5.732 | 10.762 | 12.627 | 13.856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
SD | Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.C. JENSEN A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Erik Hansen | Management | 0 companies |
| Carl Aage Jensen | Chairman | 0 companies |
| Jens Christian Fich | Board of Directors | 0 companies |
| Stig Due | Board of Directors | 0 companies |