| Revenue | DKK 8,3M | +37% |
| EBITDA | DKK -488K | +85% |
| Net profit | DKK -1,6M | +57% |
| Total assets | DKK 12,1M | -25% |
| Equity | DKK 5,7M | -22% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 2.992 | 646 | 2.774 | -448 | 2.515 | 6.006 | 8.250 |
| Staff expenses | -181 | -2.440 | -2.985 | -4.949 | -4.939 | -8.289 | -9.344 | -8.738 |
| EBITDA | 0 | 552 | -2.339 | -2.175 | -5.387 | -5.774 | -3.337 | -488 |
| Depreciation & amort. | -0 | -6 | -13 | -14 | -36 | -0 | -633 | -909 |
| EBIT | 0 | 546 | -2.352 | -2.188 | -5.424 | -5.774 | -3.971 | -1.397 |
| Net financials | -0 | -2 | -121 | -323 | -433 | -322 | -377 | -478 |
| Profit before tax | 0 | 544 | -2.472 | -2.512 | -5.856 | -6.096 | -4.447 | -1.875 |
| Tax | -0 | 121 | -0 | -0 | -448 | -763 | -804 | -315 |
| Net profit | 0 | 424 | -2.472 | -2.512 | -5.408 | -5.333 | -3.643 | -1.559 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 935 | 6.398 | 6.840 | 14.971 | 18.460 | 16.099 | 12.112 |
| Equity | 50 | 474 | 951 | -1.560 | 6.169 | 10.878 | 7.235 | 5.676 |
| Long-term debt | 0 | 0 | 4.117 | 3.088 | 5.199 | 5.072 | 2.727 | 3.327 |
| Short-term debt | 131 | 461 | 1.330 | 5.312 | 3.602 | 2.509 | 6.137 | 3.110 |
| Total debt | 131 | 461 | 5.447 | 8.401 | 8.802 | 7.582 | 8.864 | 6.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
OV | Board of Directors | 2019 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trimarco Holding ApS | Company | 25.0% | 25.0% | 2021 |
NOON Ventures I K/S | Company | 20.0% | 20.0% | 2022 |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2022 |
Anil Thilsted Holding ApS | Company | 10.0% | 10.0% | 2022 |
VESBORG HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
SpInl Invest ApS | Company | 5.0% | 5.0% | 2019 |
Chorkendorff Holding ApS | Company | 5.0% | 5.0% | 2016 |
Corricella ApS | Company | 5.0% | 5.0% | 2016 |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Bøndergaard Trimarco | Management | 0 companies |
| Anil Slipsager Thilsted | Board of Directors | 0 companies |
| Peter Christian Kjærgaard Vesborg | Chairman | 0 companies |
| Michael Kjær | Chairman | 0 companies |
| Torben Alexander von Lowzow | Board of Directors | 0 companies |
| Theis Martin Malmborg | Deputy Chairman | 0 companies |
| Ole Vorm | Board of Directors | 0 companies |
| Sten Nymark | Board of Directors | 0 companies |
| Ian Michael Francis | Board of Directors | 0 companies |
| Rünno Allikivi | Board of Directors | 0 companies |