| Revenue | DKK 189K | -64% |
| EBITDA | DKK 46K | -59% |
| Net profit | DKK 32K | -15% |
| Total assets | DKK 181K | -24% |
| Equity | DKK 136K | +31% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 99 | 107 | 747 | 850 | 7 | 524 | 189 |
| Staff expenses | -0 | -41 | -10 | -611 | -729 | -106 | -274 | -0 |
| EBITDA | -178 | 23 | 74 | 112 | 107 | -100 | 112 | 46 |
| Depreciation & amort. | -0 | -5 | -0 | -0 | -9 | -46 | -63 | -0 |
| EBIT | -178 | 18 | 74 | 112 | 98 | -146 | 49 | 46 |
| Net financials | -1 | -0 | -0 | -1 | -3 | -0 | 0 | -4 |
| Profit before tax | -178 | 18 | 74 | 112 | 95 | -146 | 49 | 42 |
| Tax | -39 | 4 | 32 | 25 | 19 | -0 | 11 | 10 |
| Net profit | -139 | 14 | 42 | 87 | 76 | -146 | 38 | 32 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 123 | 101 | 450 | 581 | 212 | 239 | 181 |
| Equity | -88 | -109 | -66 | 21 | 97 | -49 | 104 | 136 |
| Long-term debt | 140 | 140 | 0 | 0 | 0 | 115 | 0 | 0 |
| Short-term debt | 19 | 92 | 167 | 429 | 485 | 146 | 135 | 45 |
| Total debt | 159 | 232 | 167 | 429 | 485 | 261 | 135 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Founder | 2016 | — | — |
MB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| André Mathorne Weywadt Thomsen | Founder | 0 companies |
| Michael Berg | Founder | 0 companies |