| Revenue | DKK 894K | +79% |
| EBITDA | DKK 120K | +341% |
| Net profit | DKK 81K | +864% |
| Total assets | DKK 209K | -3% |
| Equity | DKK 193K | +73% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 555 | 437 | 454 | 558 | -1 | 499 | 894 |
| Staff expenses | -308 | -520 | -458 | -463 | -484 | -210 | -472 | -774 |
| EBITDA | 219 | 36 | -22 | -8 | 74 | -211 | 27 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 219 | 36 | -22 | -8 | 74 | -211 | 27 | 120 |
| Net financials | -3 | -1 | -1 | -2 | -3 | -2 | 0 | 1 |
| Profit before tax | 216 | 34 | -23 | -10 | 72 | -213 | 27 | 121 |
| Tax | 59 | 21 | 8 | 1 | 26 | -43 | 19 | 40 |
| Net profit | 157 | 13 | -31 | -11 | 45 | -170 | 8 | 81 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 297 | 410 | 250 | 473 | 228 | 215 | 209 |
| Equity | 257 | 271 | 240 | 228 | 274 | 104 | 112 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 26 | 171 | 22 | 199 | 125 | 103 | 16 |
| Total debt | 61 | 26 | 171 | 22 | 199 | 125 | 103 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2016 | — | — |
LF Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Sørensen | Founder | 0 companies |
| Leif Fabricius | Founder | 0 companies |