| Revenue | DKK 205K | -4% |
| EBITDA | DKK 205K | -4% |
| Net profit | DKK -25K | -463% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 30 | -100% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 147 | 135 | 220 | 215 | 205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 135 | 220 | 215 | 205 |
| Depreciation & amort. | -52 | -52 | -59 | -51 | -51 |
| EBIT | 95 | 83 | 161 | 164 | 154 |
| Net financials | -65 | -60 | -105 | -155 | -186 |
| Profit before tax | 29 | 23 | 56 | 9 | -32 |
| Tax | 7 | 5 | 12 | 2 | -7 |
| Net profit | 23 | 18 | 44 | 7 | -25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.287 | 2.229 | 2.286 | 2.256 | 2.217 |
| Equity | -44 | -26 | 18 | 25 | 0 |
| Long-term debt | 2.145 | 2.046 | 1.967 | 1.931 | 1.325 |
| Short-term debt | 186 | 210 | 301 | 300 | 892 |
| Total debt | 2.330 | 2.255 | 2.268 | 2.231 | 2.217 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Management | Management | 2016 |
CI Management | Management | 2021 |
| Former (1) | ||
CM Management | Management | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tue Nielsen | Management | 0 companies |
| Carsten Mørch Vilster | Management | 0 companies |
| Charlotte Ibsen Jensen | Management | 0 companies |