| Revenue | DKK -230K | -69% |
| EBITDA | DKK -1,3M | +40% |
| Net profit | DKK 37M | +389% |
| Total assets | DKK 107,2M | +152% |
| Equity | DKK 76,7M | +82% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -2 | -4 | 960 | -213 | -9 | -1.513 | -81 | -738 | -230 |
| Staff expenses | -0 | -0 | -0 | -200 | -2.478 | -1.852 | -1.675 | -1.494 | -1.453 | -739 |
| EBITDA | -9 | -2 | -4 | 760 | -2.727 | -1.967 | -3.238 | -3.859 | -2.234 | -1.337 |
| Depreciation & amort. | -0 | -0 | -0 | -151 | -151 | -151 | -151 | -151 | -25 | -0 |
| EBIT | -9 | -2 | -4 | 609 | -2.879 | -2.118 | -3.389 | -4.010 | -2.259 | -1.337 |
| Net financials | 15.991 | 26.039 | 4.392 | 14.874 | 13.865 | 7.408 | 1.216 | -8.603 | -10.106 | 38.144 |
| Profit before tax | 15.982 | 26.037 | 4.388 | 15.483 | 10.987 | 5.290 | -2.173 | -10.367 | -12.365 | 37.106 |
| Tax | 3.625 | 2.764 | 380 | 955 | 244 | 477 | -441 | -529 | 432 | 86 |
| Net profit | 12.357 | 23.272 | 4.008 | 14.528 | 10.743 | 4.812 | -1.732 | -9.838 | -12.797 | 37.020 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.587 | 45.349 | 41.968 | 64.953 | 69.835 | 69.469 | 67.184 | 57.246 | 42.519 | 107.241 |
| Equity | 13.676 | 36.674 | 40.546 | 54.573 | 64.144 | 68.956 | 66.788 | 56.834 | 42.180 | 76.731 |
| Long-term debt | 1.490 | 1.490 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 146 |
| Short-term debt | 4.420 | 7.185 | 1.305 | 10.309 | 5.620 | 450 | 348 | 412 | 339 | 30.363 |
| Total debt | 5.911 | 8.675 | 1.363 | 10.309 | 5.620 | 450 | 348 | 412 | 339 | 30.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Løppenthin | Management | 0 companies |