| Revenue | DKK 312K | -55% |
| EBITDA | DKK 163K | -38% |
| Net profit | DKK 64K | -58% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK 368K | -27% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | 356 | 578 | 334 | 626 | 915 | 436 | 689 | 312 |
| Staff expenses | -0 | -282 | -459 | -271 | -364 | -437 | -351 | -427 | -148 |
| EBITDA | -203 | 74 | 119 | 64 | 262 | 477 | 86 | 262 | 163 |
| Depreciation & amort. | -23 | -0 | -30 | -58 | -84 | -101 | -57 | -57 | -77 |
| EBIT | -226 | 74 | 90 | 6 | 177 | 377 | 29 | 204 | 86 |
| Net financials | -8 | -21 | -18 | -8 | -6 | -4 | 7 | -6 | -2 |
| Profit before tax | -234 | 53 | 71 | -3 | 171 | 373 | 35 | 198 | 84 |
| Tax | -0 | -0 | -24 | -0 | 38 | 83 | 8 | 45 | 19 |
| Net profit | -234 | 53 | 95 | -2 | 133 | 290 | 28 | 152 | 64 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 192 | 506 | 514 | 638 | 908 | 1.005 | 1.129 | 1.074 |
| Equity | -184 | -131 | -36 | -38 | 95 | 385 | 413 | 504 | 368 |
| Long-term debt | 236 | 76 | 106 | 136 | 158 | 226 | 191 | 126 | 183 |
| Short-term debt | 382 | 247 | 436 | 416 | 381 | 268 | 388 | 465 | 494 |
| Total debt | 618 | 324 | 542 | 552 | 539 | 494 | 579 | 592 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TE Holding Tårs ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Isaksen Elefsen | Management | 0 companies |