| Revenue | DKK 915K | +6% |
| EBITDA | DKK 284K | -48% |
| Net profit | DKK 258K | -52% |
| Total assets | DKK 1,1M | +27% |
| Equity | DKK 317K | +439% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | -25 | -175 | 212 | 928 | 297 | 1.346 | 861 | 915 |
| Staff expenses | -266 | -866 | -969 | -1.078 | -706 | -759 | -482 | -314 | -631 |
| EBITDA | 0 | -892 | -1.144 | -866 | 222 | -462 | 864 | 547 | 284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -15 | -15 |
| EBIT | 0 | -892 | -1.144 | -866 | 222 | -465 | 861 | 532 | 269 |
| Net financials | -0 | -5 | 28 | -1 | -14 | -26 | -0 | -0 | -11 |
| Profit before tax | 0 | -897 | -1.116 | -867 | 208 | -491 | 860 | 532 | 258 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -897 | -1.116 | -867 | 208 | -491 | 860 | 532 | 258 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 1.177 | 225 | 99 | 684 | 218 | 329 | 882 | 1.117 |
| Equity | 0 | 932 | -184 | -1.051 | -843 | -1.334 | -474 | 59 | 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 245 | 410 | 1.150 | 1.527 | 1.552 | 802 | 823 | 800 |
| Total debt | 356 | 245 | 410 | 1.150 | 1.527 | 1.552 | 802 | 823 | 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2016 | — | — |
SE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEN INVEST ApS | Company | 33.3% | 33.3% | 2017 |
LUCKY TOMATO ApS | Company | 33.3% | 33.3% | 2023 |
Emil Juul Jacobsen ApS | Company | 10.0% | 10.0% | 2017 |
GYLDENDAL A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Askø Madsen | Management | 0 companies |
| Simon Egenfeldt-Nielsen | Management | 0 companies |
| Sidsel Bodil Christiane Egenfeldt-Nielsen | Board of Directors | 0 companies |
| Hanne Gunnel Salomonsen | Chairman | 0 companies |
| Mikael Christian Pedersen | Chairman | 0 companies |