| Revenue | DKK 984K | +49% |
| EBITDA | DKK -46K | +91% |
| Net profit | DKK 38K | +110% |
| Total assets | DKK 1,5M | -25% |
| Equity | DKK -230K | +14% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -401 | -291 | 50 | 669 | 1.401 | 659 | 984 |
| Staff expenses | -0 | -0 | -0 | -16 | -243 | -1.035 | -1.152 | -1.029 |
| EBITDA | -60 | -401 | -291 | 34 | 426 | 366 | -493 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -401 | -291 | 34 | 426 | 366 | -493 | -46 |
| Net financials | -6 | -6 | -0 | 3 | -17 | 30 | 7 | 99 |
| Profit before tax | -66 | -407 | -291 | 37 | 409 | 395 | -486 | 53 |
| Tax | -12 | 12 | -0 | -0 | -0 | 23 | -101 | 15 |
| Net profit | -54 | -419 | -291 | 37 | 409 | 372 | -385 | 38 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 250 | 972 | 1.361 | 1.880 | 2.576 | 2.004 | 1.496 |
| Equity | 9 | -410 | -702 | -665 | -256 | 117 | -268 | -230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 |
| Short-term debt | 169 | 660 | 1.673 | 2.026 | 2.136 | 2.459 | 2.270 | 1.720 |
| Total debt | 169 | 660 | 1.673 | 2.026 | 2.136 | 2.459 | 2.273 | 1.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GL Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Perron3 ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 33.3% | 2017 | |
Buchmann Group IVS | Company | 25.0% | 25.0% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Buchmann | Chief Executive Officer | 0 companies |
| Greenway Logistics Beheer BV | Founder | 0 companies |
| Jimmy Klintenberg | Deputy Chairman | 0 companies |
| Willem Jan Drost | Chairman | 0 companies |