| Revenue | DKK 1,2M | -19% |
| EBITDA | DKK 7K | +107% |
| Net profit | DKK 5K | +106% |
| Total assets | DKK 1,8M | +22% |
| Equity | DKK 1M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 1.107 | 1.695 | 1.433 | 1.224 | 1.737 | 1.920 | 1.450 | 1.176 |
| Staff expenses | -253 | -419 | -1.072 | -1.582 | -1.342 | -1.329 | -1.861 | -1.547 | -1.169 |
| EBITDA | 26 | 688 | 623 | -149 | -119 | 409 | 58 | -97 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 688 | 623 | -149 | -119 | 409 | 58 | -97 | 7 |
| Net financials | -2 | -3 | -0 | -12 | -7 | -7 | -0 | 0 | -0 |
| Profit before tax | 25 | 685 | 622 | -161 | -126 | 402 | 58 | -97 | 6 |
| Tax | 7 | 151 | 142 | -29 | -27 | 89 | 13 | -21 | 1 |
| Net profit | 17 | 534 | 480 | -132 | -99 | 313 | 45 | -76 | 5 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 860 | 1.442 | 2.081 | 1.331 | 1.815 | 2.065 | 1.432 | 1.750 |
| Equity | 9 | 543 | 964 | 832 | 733 | 1.046 | 1.091 | 1.015 | 1.020 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 316 | 477 | 1.249 | 597 | 769 | 974 | 416 | 730 |
| Total debt | 87 | 316 | 477 | 1.249 | 597 | 769 | 974 | 416 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
EB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjer Invest ApS | Company | 50.0% | 50.0% | 2016 |
Kyle Thomson Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sean Bendtsen Powell | Management | 0 companies |
| Emil Brøgger Kjer | Management | 0 companies |