| Revenue | DKK 195K | -30% |
| EBITDA | DKK 195K | -28% |
| Net profit | DKK 148K | -31% |
| Total assets | DKK 335K | -26% |
| Equity | DKK 255K | -20% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 232 | 155 | 127 | 154 | 315 | 207 | 277 | 195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | 232 | 155 | 127 | 154 | 315 | 207 | 270 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 232 | 155 | 127 | 154 | 315 | 207 | 270 | 195 |
| Net financials | -0 | -6 | -4 | -2 | -4 | -3 | -4 | 0 | -4 |
| Profit before tax | 157 | 226 | 151 | 125 | 150 | 312 | 203 | 277 | 190 |
| Tax | 35 | 51 | 34 | 28 | 33 | 69 | 45 | 57 | 43 |
| Net profit | 122 | 175 | 116 | 97 | 117 | 243 | 158 | 213 | 148 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 451 | 598 | 620 | 495 | 518 | 482 | 451 | 335 |
| Equity | 176 | 352 | 468 | 565 | 322 | 367 | 314 | 317 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 100 | 130 | 55 | 173 | 151 | 168 | 134 | 80 |
| Total debt | 85 | 100 | 130 | 55 | 173 | 151 | 168 | 134 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|