| Revenue | DKK 73K | +5% |
| EBITDA | DKK 73K | +5% |
| Net profit | DKK 57K | +5% |
| Total assets | DKK 310K | +20% |
| Equity | DKK 263K | +28% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 53 | 115 | 102 | 137 | 119 | 70 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | 53 | 115 | 102 | 137 | 119 | 70 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 326 | 53 | 115 | 102 | 137 | 119 | 70 | 73 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 326 | 53 | 115 | 102 | 137 | 119 | 70 | 73 |
| Tax | 72 | 14 | 26 | 22 | 30 | 27 | 16 | 16 |
| Net profit | 254 | 39 | 89 | 79 | 107 | 93 | 54 | 57 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 372 | 387 | 328 | 349 | 229 | 258 | 310 |
| Equity | 304 | 343 | 332 | 251 | 208 | 151 | 205 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 29 | 56 | 76 | 141 | 78 | 53 | 47 |
| Total debt | 77 | 29 | 56 | 76 | 141 | 78 | 53 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2016 | — | — |
EM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMWH ApS | Company | 50.0% | 50.0% | 2016 |
ADRIAN MANAGEMENT GMBHDK ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Frederik Birch Petersen | Management | 0 companies |
| Ernst Mikael Weis | Management | 0 companies |