| Revenue | DKK 3,8M | +6% |
| EBITDA | DKK 1M | +68% |
| Net profit | DKK 687K | +81% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 1,9M | +19% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.014 | 3.496 | 4.134 | 3.218 | 3.493 | 3.743 | 3.589 | 3.818 |
| Staff expenses | -2.351 | -2.849 | -3.237 | -2.848 | -2.650 | -2.919 | -2.977 | -2.791 |
| EBITDA | 663 | 646 | 897 | 370 | 843 | 824 | 612 | 1.026 |
| Depreciation & amort. | -259 | -173 | -156 | -94 | -72 | -121 | -122 | -145 |
| EBIT | 404 | 473 | 741 | 276 | 771 | 703 | 489 | 882 |
| Net financials | 2 | -6 | -6 | -12 | -13 | -14 | 0 | -0 |
| Profit before tax | 406 | 467 | 735 | 264 | 758 | 689 | 490 | 882 |
| Tax | 90 | 105 | 162 | 65 | 168 | 153 | 110 | 195 |
| Net profit | 316 | 363 | 573 | 198 | 590 | 536 | 380 | 687 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.255 | 2.345 | 2.544 | 1.979 | 2.659 | 2.933 | 2.560 | 2.707 |
| Equity | 1.807 | 1.870 | 1.931 | 1.438 | 1.829 | 1.775 | 1.619 | 1.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 448 | 475 | 613 | 541 | 830 | 1.158 | 941 | 780 |
| Total debt | 448 | 475 | 613 | 541 | 830 | 1.158 | 941 | 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLCS Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marccho Storm Simmonsen | Management | 0 companies |