| Revenue | DKK -247K | +241% |
| EBITDA | DKK -247K | -241% |
| Net profit | DKK 1,2M | +100% |
| Total assets | DKK 35,6M | +31% |
| Equity | DKK 34,8M | +1105% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -18 | -15 | -72 | -247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -18 | -15 | -72 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -18 | -15 | -72 | -247 |
| Net financials | 1.447 | 1.389 | 990 | 516 | 1.413 |
| Profit before tax | 1.432 | 1.371 | 975 | 444 | 1.166 |
| Tax | 73 | -146 | -92 | -148 | -16 |
| Net profit | 1.359 | 1.517 | 1.067 | 592 | 1.183 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.657 | 25.729 | 27.334 | 27.229 | 35.585 |
| Equity | 2.269 | 2.487 | 3.497 | 2.889 | 34.800 |
| Long-term debt | 0 | 0 | 22.919 | 23.721 | 0 |
| Short-term debt | 22.388 | 23.242 | 919 | 619 | 785 |
| Total debt | 22.388 | 23.242 | 23.837 | 24.340 | 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Mathiassen | Management | 0 companies |