| Revenue | DKK 5,8M | -4% |
| EBITDA | DKK -2,2M | -588% |
| Net profit | DKK -2,2M | -690% |
| Total assets | DKK 14M | -6% |
| Equity | DKK -313K | -116% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.579 | 7.706 | 9.509 | 11.217 | 8.110 | 6.006 | 5.785 |
| Staff expenses | -1.398 | -6.070 | -8.609 | -10.419 | -6.901 | -5.552 | -8.000 |
| EBITDA | 181 | 1.636 | 900 | 798 | 1.209 | 454 | -2.215 |
| Depreciation & amort. | -1 | -4 | -70 | -102 | -109 | -120 | -142 |
| EBIT | 180 | 1.632 | 830 | 696 | 1.100 | 333 | -2.357 |
| Net financials | -2 | 33 | -11 | -339 | -162 | -177 | -297 |
| Profit before tax | 178 | 1.609 | 796 | 357 | 938 | 156 | -2.653 |
| Tax | 40 | 356 | 187 | 130 | 227 | 440 | -406 |
| Net profit | 138 | 1.254 | 609 | 227 | 712 | -284 | -2.247 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.684 | 7.700 | 13.237 | 10.909 | 14.971 | 14.892 | 14.005 |
| Equity | 188 | 1.442 | 2.051 | 1.507 | 2.219 | 1.934 | -313 |
| Long-term debt | 0 | 0 | 247 | 196 | 143 | 89 | 0 |
| Short-term debt | 1.488 | 6.200 | 10.870 | 9.205 | 12.580 | 12.789 | 14.318 |
| Total debt | 1.488 | 6.200 | 11.118 | 9.401 | 12.723 | 12.878 | 14.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
PN | Board of Directors | 2016 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krøsus Finans ApS | Company | 90.0% | 100.0% | 2016 |
TAG DK A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Chaibun Christensen | Management | 0 companies |
| Peter Krøjgaard | Chairman | 0 companies |
| Per Nøhr | Board of Directors | 0 companies |
| Jakob Nordqvist | Board of Directors | 0 companies |
| Michael Bech-Jensen | Board of Directors | 0 companies |