| Revenue | DKK 375K | -50% |
| EBITDA | DKK 105K | -60% |
| Net profit | DKK 53K | -56% |
| Total assets | DKK 2,3M | -8% |
| Equity | DKK 1,1M | +5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 281 | -327 | -109 | 293 | 714 | 800 | 748 | 375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -402 | -194 | -486 | -270 |
| EBITDA | 97 | 281 | -327 | -109 | 293 | 312 | 606 | 262 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 281 | -327 | -109 | 293 | 312 | 606 | 262 | 105 |
| Net financials | -2 | 6 | 3 | -2 | -6 | -11 | -17 | -88 | -26 |
| Profit before tax | 95 | 287 | -324 | -111 | 287 | 301 | 589 | 174 | 78 |
| Tax | 21 | 64 | -69 | 69 | -0 | 30 | 130 | 55 | 26 |
| Net profit | 73 | 223 | -255 | -180 | 287 | 272 | 459 | 119 | 53 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 459 | 241 | 192 | 526 | 1.496 | 2.175 | 2.523 | 2.314 |
| Equity | 123 | 346 | 91 | -88 | 199 | 470 | 929 | 1.048 | 1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 55 | 26 |
| Short-term debt | 34 | 113 | 150 | 281 | 327 | 1.026 | 1.116 | 1.420 | 1.188 |
| Total debt | 34 | 113 | 150 | 281 | 327 | 1.026 | 1.246 | 1.475 | 1.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JELSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jelstrup Christophersen | Management | 0 companies |