| Revenue | DKK -10K | -1% |
| EBITDA | DKK -10K | +1% |
| Net profit | DKK 2,7M | +22% |
| Total assets | DKK 8,5M | +28% |
| Equity | DKK 8,5M | +28% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 2.405 | 2.024 | -5 | -6 | -6 | -11 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 2.405 | 2.024 | -5 | -6 | -6 | -11 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 2.405 | 2.024 | -5 | -6 | -6 | -11 | -10 | -9 |
| Net financials | 2.097 | 2.255 | 1.947 | 890 | 974 | 1.730 | 2.026 | 2.209 | 2.687 |
| Profit before tax | 2.093 | 2.251 | 1.942 | 884 | 968 | 1.723 | 2.015 | 2.199 | 2.677 |
| Tax | 601 | -35 | -19 | -11 | -4 | -2 | 2 | 5 | 5 |
| Net profit | 1.492 | 2.286 | 1.961 | 895 | 972 | 1.725 | 2.013 | 2.194 | 2.673 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.753 | 7.397 | 7.060 | 5.569 | 5.031 | 5.186 | 5.602 | 6.603 | 8.473 |
| Equity | 1.542 | 3.828 | 5.389 | 4.685 | 4.856 | 5.181 | 5.594 | 6.588 | 8.461 |
| Long-term debt | 2.084 | 1.472 | 834 | 170 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.127 | 2.097 | 837 | 714 | 175 | 5 | 8 | 15 | 11 |
| Total debt | 5.211 | 3.569 | 1.671 | 884 | 175 | 5 | 8 | 15 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAA Holding Frederikshavn ApS | Company | 25.0% | 25.0% | 2016 |
PØJ Holding Frederikshavn ApS | Company | 25.0% | 25.0% | 2016 |
TR Holding Frederikshavn ApS | Company | 25.0% | 25.0% | 2016 |
PSP Holding Frederikshavn ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Suhr Pedersen | Management | 0 companies |
| Torben Rasmussen | Chairman | 0 companies |
| Claus Aagaard | Board of Directors | 0 companies |
| Pia Øland Jensen | Board of Directors | 0 companies |