| Revenue | DKK 6,8M | -9% |
| EBITDA | DKK 1,4M | -28% |
| Net profit | DKK 999K | -30% |
| Total assets | DKK 6,1M | -7% |
| Equity | DKK 2,6M | +27% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.355 | 3.554 | 4.375 | 3.732 | 5.321 | 6.266 | 7.508 | 6.797 |
| Staff expenses | -2.300 | -2.750 | -3.449 | -3.413 | -4.310 | -5.117 | -5.549 | -5.384 |
| EBITDA | 1.055 | 804 | 926 | 319 | 1.011 | 1.149 | 1.960 | 1.413 |
| Depreciation & amort. | -67 | -71 | -31 | -78 | -28 | -26 | -90 | -93 |
| EBIT | 987 | 733 | 895 | 241 | 983 | 1.123 | 1.870 | 1.320 |
| Net financials | -46 | -49 | -42 | -45 | -38 | -50 | -47 | -37 |
| Profit before tax | 941 | 684 | 853 | 197 | 946 | 1.072 | 1.823 | 1.283 |
| Tax | 208 | 158 | 182 | 45 | 231 | 237 | 402 | 284 |
| Net profit | 734 | 526 | 670 | 152 | 715 | 836 | 1.421 | 999 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.577 | 3.706 | 4.558 | 4.906 | 4.854 | 6.190 | 6.511 | 6.065 |
| Equity | 784 | 1.194 | 1.759 | 1.800 | 915 | 1.251 | 2.072 | 2.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.951 | 1.551 | 1.217 | 932 |
| Short-term debt | 2.794 | 2.509 | 2.799 | 3.106 | 1.966 | 3.365 | 3.195 | 2.473 |
| Total debt | 2.794 | 2.509 | 2.799 | 3.106 | 3.917 | 4.916 | 4.412 | 3.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEV Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Tofting Kristensen | Management | 0 companies |