| Revenue | DKK 972K | -10% |
| EBITDA | DKK 216K | +176% |
| Net profit | DKK 67K | +115% |
| Total assets | DKK 1,9M | -8% |
| Equity | DKK 182K | +58% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.450 | 1.592 | 2.138 | 2.080 | 1.511 | 1.082 | 972 |
| Staff expenses | -0 | -1.156 | -1.246 | -1.301 | -1.736 | -1.745 | -1.365 | -756 |
| EBITDA | 0 | 294 | 346 | 837 | 345 | -233 | -283 | 216 |
| Depreciation & amort. | -0 | -88 | -88 | -88 | -78 | -7 | -7 | -7 |
| EBIT | 0 | 206 | 258 | 749 | 267 | -241 | -291 | 209 |
| Net financials | 0 | -66 | -59 | -30 | -1 | -41 | -162 | -133 |
| Profit before tax | 0 | 140 | 199 | 720 | 266 | -282 | -452 | 76 |
| Tax | -0 | 31 | 44 | 158 | 59 | -60 | -14 | 8 |
| Net profit | 0 | 109 | 155 | 561 | 207 | -222 | -438 | 67 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.218 | 2.311 | 2.681 | 2.517 | 2.377 | 2.091 | 1.928 |
| Equity | 0 | 322 | 477 | 968 | 975 | 553 | 115 | 182 |
| Long-term debt | 0 | 393 | 165 | 119 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.503 | 1.666 | 1.595 | 1.542 | 1.823 | 1.976 | 1.746 |
| Total debt | 0 | 1.896 | 1.831 | 1.713 | 1.542 | 1.823 | 1.976 | 1.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Unofficial title | Unofficial title | 2026 | — | — |
SM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hede Sørensen | Unofficial title | 0 companies |
| Stine Mølgaard Jensen | Founder | 0 companies |