| Revenue | DKK 308K | -397% |
| EBITDA | DKK 283K | +373% |
| Net profit | DKK 22K | +108% |
| Total assets | DKK 11,6M | -6% |
| Equity | DKK 4,3M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 3 | -72 | -86 | -99 | -95 | -104 | 308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 3 | -72 | -86 | -99 | -95 | -104 | 283 |
| Depreciation & amort. | -124 | -165 | -170 | -170 | -170 | -170 | -489 | -475 |
| EBIT | -152 | -162 | -242 | -256 | -269 | -264 | -593 | -193 |
| Net financials | 143 | 564 | 835 | -361 | 388 | 794 | 715 | 1 |
| Profit before tax | -9 | 402 | 593 | -617 | 119 | 530 | 122 | -191 |
| Tax | -2 | 122 | 116 | -105 | 97 | 13 | 404 | -213 |
| Net profit | -7 | 280 | 478 | -512 | 22 | 517 | -282 | 22 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.059 | 15.376 | 14.368 | 13.764 | 10.837 | 11.153 | 12.297 | 11.605 |
| Equity | 3.043 | 3.323 | 4.527 | 4.014 | 4.037 | 4.554 | 4.271 | 4.293 |
| Long-term debt | 3.450 | 3.350 | 0 | 100 | 179 | 137 | 95 | 52 |
| Short-term debt | 10.566 | 8.576 | 9.223 | 9.119 | 5.993 | 5.822 | 6.557 | 5.821 |
| Total debt | 14.016 | 11.926 | 9.223 | 9.219 | 6.172 | 5.959 | 6.652 | 5.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |