| Revenue | DKK 32,2M | +0% |
| EBITDA | DKK -551K | -341% |
| Net profit | DKK -699K | -6409% |
| Total assets | DKK 14,7M | -1% |
| Equity | DKK 8,4M | -8% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.030 | 27.504 | 27.076 | 25.926 | 26.088 | 26.735 | 26.818 | 27.233 | 28.020 | 30.495 | 32.164 | 32.197 | 32.245 |
| Staff expenses | -2.644 | -2.589 | -2.497 | -2.394 | -2.571 | -2.587 | -2.709 | -2.663 | -2.793 | -2.832 | -2.935 | -2.967 | -3.138 |
| EBITDA | 215 | 466 | 322 | 468 | 137 | 257 | 195 | 303 | 138 | 219 | -1.029 | 229 | -551 |
| Depreciation & amort. | -264 | -332 | -359 | -351 | -457 | -456 | -388 | -335 | -331 | -224 | -227 | -615 | -636 |
| EBIT | -49 | 134 | -37 | 117 | -320 | -200 | -193 | -32 | -193 | -5 | -1.257 | -386 | -1.187 |
| Net financials | 255 | 223 | 254 | 247 | 282 | 267 | -21 | 521 | 282 | 582 | -207 | 373 | 431 |
| Profit before tax | 207 | 357 | 217 | 364 | -38 | 67 | -214 | 489 | 403 | 577 | -1.464 | -13 | -756 |
| Tax | 51 | 63 | 34 | 13 | -18 | 4 | -51 | 151 | 113 | 125 | -430 | -2 | -57 |
| Net profit | 156 | 294 | 184 | 352 | -20 | 63 | -163 | 338 | 290 | 452 | -1.034 | -11 | -699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.772 | 10.821 | 10.560 | 11.003 | 11.439 | 11.527 | 11.088 | 10.855 | 11.636 | 13.416 | 15.280 | 14.901 | 14.747 |
| Equity | 8.834 | 8.638 | 8.826 | 9.179 | 9.163 | 9.225 | 9.065 | 9.406 | 9.697 | 10.150 | 9.121 | 9.113 | 8.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 203 | 184 | 187 | 195 | 201 |
| Short-term debt | 2.366 | 1.713 | 1.266 | 1.392 | 1.862 | 1.885 | 1.656 | 862 | 1.242 | 2.593 | 5.913 | 5.536 | 6.127 |
| Total debt | 2.366 | 1.713 | 1.266 | 1.392 | 1.862 | 1.885 | 1.656 | 955 | 1.445 | 2.777 | 6.099 | 5.731 | 6.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Unofficial title | Unofficial title | 1916 | — | — |
EL Deputy | Deputy | 1916 | — | — |
SL Deputy | Deputy | 1916 | — | — |
JD | Deputy | 2002 | — | — |
BJ Unofficial title | Unofficial title | 2011 | — | — |
HP Deputy | Deputy | 2013 | — | — |
HS Deputy | Deputy | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1916 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1916 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1916 | — | — | |
| Board of Directors | 1916 | — | — | |
| Chairman | 1916 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1916 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1916 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Møller Krog | Unofficial title | 0 companies |
| Egon Lidegaard | Deputy | 0 companies |
| Søren Lindberg Pedersen | Deputy | 0 companies |
| Jytte Dyhrberg Kristensen | Deputy | 0 companies |
| Bo Jørgensen Dybdal | Unofficial title | 0 companies |
| Hans Pedersen | Deputy | 0 companies |
| Helle Sandahl Thorsen | Deputy | 0 companies |
| Hans Jørgen Pedersen | Board of Directors | 0 companies |
| Max Rasmussen | Board of Directors | 0 companies |
| Harald Andreas Henriksen | Board of Directors | 0 companies |
| Else Marie Kjeldbjerg Christensen | Board of Directors | 0 companies |
| Hanne Vejle Lindenborg | Board of Directors | 0 companies |
| Gudmund Nielsen | Board of Directors | 0 companies |
| Bjarne Gudiksen Nielsen | Board of Directors | 0 companies |
| Gitte Henriksen | Board of Directors | 0 companies |
| Lene Balling Christensen | Board of Directors | 0 companies |
| Hans Kristian Gildbjerg Jeppesen | Chairman | 0 companies |
| Ulla Poulsen Lidegaard | Board of Directors | 0 companies |
| Niels Kristoffersen | Chairman | 0 companies |
| Ove Kirkegaard | Board of Directors | 0 companies |
| Eigil Henning Thomsen | Board of Directors | 0 companies |
| Poul Bent Frederiksen | Board of Directors | 0 companies |
| Karin Sohn Stouby | Chairman | 0 companies |
| Hans Nielsen | Board of Directors | 0 companies |
| Grete Bendesen | Board of Directors | 0 companies |
| Pauli Damgaard Christensen | Board of Directors | 0 companies |
| Tove Pedersen | Board of Directors | 0 companies |
| Preben Kirkegaard | Board of Directors | 0 companies |