| Revenue | DKK 485K | -570% |
| EBITDA | DKK 485K | +570% |
| Net profit | DKK 98K | -87% |
| Total assets | DKK 14,3M | -5% |
| Equity | DKK -1,3M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 6 | -72 | -216 | -797 | -113 | -103 | 485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 6 | -72 | 908 | -797 | -113 | -103 | 485 |
| Depreciation & amort. | -76 | -961 | -107 | 562 | -176 | -214 | -781 | -790 |
| EBIT | -105 | -955 | -179 | 346 | -972 | -327 | -884 | -305 |
| Net financials | -950 | -1.104 | -300 | -2.532 | -1.827 | -877 | 745 | 392 |
| Profit before tax | -1.056 | -2.059 | -479 | -2.186 | -2.799 | -1.204 | -139 | 86 |
| Tax | -232 | 228 | -0 | -103 | -0 | -0 | -917 | -12 |
| Net profit | -823 | -2.287 | -479 | -2.083 | -2.799 | -1.204 | 778 | 98 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.258 | 9.833 | 8.928 | 16.158 | 15.718 | 15.215 | 14.997 | 14.250 |
| Equity | 677 | -1.610 | -1.348 | 1.785 | -1.015 | -2.219 | -1.441 | -1.343 |
| Long-term debt | 2.405 | 2.290 | 0 | 239 | 317 | 204 | 225 | 232 |
| Short-term debt | 9.176 | 9.153 | 10.010 | 13.342 | 15.815 | 16.628 | 15.695 | 14.818 |
| Total debt | 11.581 | 11.443 | 10.010 | 13.581 | 16.132 | 16.833 | 15.919 | 15.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |