| Revenue | DKK -30K | -87% |
| EBITDA | DKK -30K | +87% |
| Net profit | DKK 161K | +104% |
| Total assets | DKK 753K | +46% |
| Equity | DKK -6,5M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -3 | -72 | -87 | -103 | -94 | -234 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -3 | -72 | -87 | -103 | -94 | -234 | -30 |
| Depreciation & amort. | -33 | -49 | -52 | -52 | -52 | -52 | -3.499 | -0 |
| EBIT | -61 | -53 | -124 | -139 | -155 | -146 | -3.733 | -30 |
| Net financials | -82 | -577 | -78 | -754 | -764 | -801 | -502 | -271 |
| Profit before tax | -143 | -630 | -202 | -893 | -919 | -948 | -4.235 | -301 |
| Tax | -31 | 31 | -0 | -38 | -0 | -0 | -354 | -461 |
| Net profit | -112 | -661 | -202 | -855 | -919 | -948 | -3.881 | 161 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.421 | 4.977 | 4.931 | 3.843 | 3.340 | 3.629 | 515 | 753 |
| Equity | 738 | 77 | -25 | -880 | -1.799 | -2.746 | -6.627 | -6.467 |
| Long-term debt | 1.193 | 1.193 | 73 | 73 | 73 | 73 | 0 | 0 |
| Short-term debt | 4.489 | 3.707 | 4.654 | 4.420 | 4.836 | 6.073 | 6.792 | 7.220 |
| Total debt | 5.682 | 4.900 | 4.727 | 4.493 | 4.909 | 6.146 | 6.792 | 7.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |