| Revenue | DKK 900K | -1644% |
| EBITDA | DKK -559K | -858% |
| Net profit | DKK -30,5M | -11283% |
| Total assets | DKK 73,1M | -14% |
| Equity | DKK 17,5M | -54% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -48 | -32 | -33 | -36 | -5 | -5 | -58 | 900 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.459 |
| EBITDA | -31 | -48 | -32 | -33 | -36 | -5 | -5 | -58 | -559 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -48 | -32 | -33 | -36 | -5 | -5 | -58 | -559 |
| Net financials | 6.984 | -2.540 | 1.162 | 8.192 | 8.659 | 11.243 | 4.501 | -19 | -30.367 |
| Profit before tax | 6.953 | -2.587 | 1.130 | 8.159 | 8.623 | 11.238 | 4.496 | -77 | -30.925 |
| Tax | -7 | -8 | -44 | 53 | 14 | -11 | -177 | -350 | -465 |
| Net profit | 6.959 | -2.580 | 1.174 | 8.106 | 8.609 | 11.249 | 4.673 | 272 | -30.461 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.230 | 29.192 | 28.673 | 46.186 | 44.620 | 53.960 | 82.203 | 85.180 | 73.081 |
| Equity | 26.792 | 24.473 | 25.541 | 33.447 | 41.431 | 42.681 | 37.674 | 37.646 | 17.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 4.719 | 3.132 | 12.739 | 3.188 | 11.279 | 44.529 | 47.534 | 55.608 |
| Total debt | 437 | 4.719 | 3.132 | 12.739 | 3.188 | 11.279 | 44.529 | 47.534 | 55.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KS Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSR Holding ApS | Company | 50.0% | 66.7% | 2026 |
PSBR Holding ApS | Company | 20.0% | 10.0% | 2026 |
AHBR Holding ApS | Company | 20.0% | 10.0% | 2026 |
| Individual | 33.3% | 25.0% | 2019 | |
| Individual | 33.3% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Degn Lerkær | Chief Executive Officer | 0 companies |
| Keld Stenbro Ramlov | Founder | 0 companies |
| Jonas Dyrby Hovesen | Board of Directors | 0 companies |
| Paul Bjerring | Board of Directors | 0 companies |
| Henrik Sørensen | Chairman | 0 companies |
| Jeppe Ejstrud | Board of Directors | 0 companies |
| Christian Lund Madsen | Board of Directors | 0 companies |