| Revenue | DKK 4,5M | -798% |
| EBITDA | DKK 4,1M | +567% |
| Net profit | DKK 4,4M | +1574% |
| Total assets | DKK 17M | -9% |
| Equity | DKK 8,7M | -29% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -24 | -31 | -110 | 77 | -141 | 68 | -404 | -640 | 4.464 |
| Staff expenses | -0 | -100 | -0 | -32 | -231 | -227 | -262 | -297 | -237 | -365 |
| EBITDA | -3 | -124 | -31 | -141 | -154 | -368 | -194 | -702 | -877 | 4.098 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -100 | -14 | -0 | -0 | -35 |
| EBIT | -3 | -124 | -31 | -141 | -154 | -468 | -208 | -702 | -877 | 4.063 |
| Net financials | 167 | 1.838 | -1.433 | 2.083 | 2.904 | 10.330 | 1.801 | 916 | 1.352 | 864 |
| Profit before tax | 164 | 1.714 | -1.465 | 1.941 | 2.751 | 9.863 | 1.593 | 214 | 474 | 4.927 |
| Tax | -2 | -32 | -79 | 112 | 40 | 126 | -313 | -14 | 209 | 481 |
| Net profit | 166 | 1.746 | -1.386 | 1.829 | 2.710 | 9.737 | 1.905 | 229 | 266 | 4.446 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.685 | 3.659 | 1.870 | 3.856 | 8.324 | 18.272 | 19.738 | 19.436 | 18.691 | 16.959 |
| Equity | 216 | 1.812 | 321 | 2.041 | 4.641 | 14.265 | 16.056 | 12.166 | 12.232 | 8.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.469 | 1.846 | 1.550 | 1.814 | 3.683 | 3.985 | 3.682 | 7.270 | 6.459 | 8.281 |
| Total debt | 1.469 | 1.846 | 1.550 | 1.814 | 3.683 | 3.985 | 3.682 | 7.270 | 6.459 | 8.281 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|