| Revenue | DKK 3,9M | +62% |
| EBITDA | DKK 1,2M | +1448% |
| Net profit | DKK 867K | +2821% |
| Total assets | DKK 1,2M | +99% |
| Equity | DKK 750K | +91% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1.237 | 2.561 | 2.005 | 3.727 | 3.400 | 3.252 | 2.398 | 3.884 |
| Staff expenses | -0 | -1.053 | -2.452 | -1.930 | -2.760 | -3.201 | -3.210 | -2.324 | -2.733 |
| EBITDA | -7 | 184 | 109 | 76 | 967 | 199 | 42 | 74 | 1.151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 184 | 109 | 76 | 967 | 199 | 42 | 74 | 1.151 |
| Net financials | -134 | 45 | -6 | -25 | -7 | -13 | -17 | -21 | -21 |
| Profit before tax | -141 | 230 | 103 | 51 | 960 | 186 | 25 | 54 | 1.130 |
| Tax | -0 | 17 | 31 | 15 | 218 | 51 | 17 | 24 | 263 |
| Net profit | -141 | 212 | 72 | 36 | 742 | 135 | 8 | 30 | 867 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.800 | 1.117 | 890 | 1.177 | 2.091 | 1.854 | 1.168 | 629 | 1.249 |
| Equity | 359 | 571 | 643 | 678 | 1.420 | 1.555 | 363 | 393 | 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.441 | 546 | 228 | 463 | 572 | 237 | 760 | 222 | 499 |
| Total debt | 1.441 | 546 | 228 | 463 | 572 | 237 | 760 | 222 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CP Familie Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bo Stjernqvist | Management | 0 companies |