| Revenue | DKK 7M | +9% |
| EBITDA | DKK 3M | -26% |
| Net profit | DKK 2,7M | -28% |
| Total assets | DKK 111,7M | +3% |
| Equity | DKK 80M | +3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.693 | 5.816 | 6.438 | 6.448 | 7.012 |
| Staff expenses | -2.092 | -1.899 | -1.316 | -2.378 | -3.878 |
| EBITDA | 2.575 | 3.917 | 5.122 | 4.070 | 3.003 |
| Depreciation & amort. | -742 | -742 | -750 | -749 | -783 |
| EBIT | 1.833 | 3.175 | 4.372 | 3.321 | 2.219 |
| Net financials | -56 | 165 | 682 | 1.527 | 1.392 |
| Profit before tax | 1.776 | 3.339 | 5.055 | 4.848 | 3.611 |
| Tax | 435 | 767 | 1.120 | 1.096 | 927 |
| Net profit | 1.342 | 2.573 | 3.934 | 3.752 | 2.684 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 101.911 | 102.803 | 106.350 | 108.441 | 111.682 |
| Equity | 67.061 | 69.634 | 73.568 | 77.320 | 80.004 |
| Long-term debt | 17.987 | 16.798 | 15.015 | 10.312 | 9.662 |
| Short-term debt | 10.603 | 9.969 | 11.234 | 14.122 | 15.107 |
| Total debt | 28.590 | 26.766 | 26.249 | 24.435 | 24.769 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AH Management | Management | 2020 |
HH Management | Management | 2020 |
HH Management | Management | 2020 |
| Former (2) | ||
EH Management | Management | 2016 – 2020 |
HK Management | Management | 2016 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Holmgård Nielsen | Management | 0 companies |
| Henriette Holmgård Nielsen | Management | 0 companies |
| Erik Holmgaard Nielsen | Management | 0 companies |
| Hanna Katrine Nielsen | Management | 0 companies |
| Henrik Holmgård Nielsen | Management | 0 companies |