| Revenue | DKK 1M | +10% |
| EBITDA | DKK 80K | -29% |
| Net profit | DKK 79K | +34% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 1,9M | +117% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 465 | 410 | 661 | 1.071 | 1.076 | 941 | 939 | 1.032 |
| Staff expenses | -223 | -432 | -397 | -512 | -653 | -795 | -821 | -827 | -952 |
| EBITDA | -105 | 33 | 13 | 149 | 418 | 279 | 120 | 112 | 80 |
| Depreciation & amort. | -3 | -6 | -6 | -6 | -5 | -6 | -6 | -6 | -6 |
| EBIT | -108 | 28 | 8 | 143 | 413 | 273 | 113 | 105 | 73 |
| Net financials | -16 | -30 | -17 | -18 | -16 | -21 | -17 | -30 | 28 |
| Profit before tax | -124 | -3 | -9 | 125 | 397 | 252 | 96 | 75 | 101 |
| Tax | -27 | -1 | -2 | 28 | 87 | 56 | 21 | 17 | 22 |
| Net profit | -98 | -2 | -7 | 98 | 310 | 197 | 75 | 59 | 79 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 1.316 | 1.380 | 1.182 | 2.144 | 2.499 | 2.169 | 2.358 | 2.380 |
| Equity | 152 | 150 | 143 | 241 | 550 | 747 | 822 | 881 | 1.909 |
| Long-term debt | 468 | 843 | 978 | 448 | 695 | 1.300 | 885 | 965 | 0 |
| Short-term debt | 234 | 318 | 256 | 492 | 893 | 447 | 458 | 511 | 470 |
| Total debt | 702 | 1.162 | 1.234 | 940 | 1.588 | 1.747 | 1.344 | 1.475 | 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNR HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Langballe Rasmussen | Management | 0 companies |