| Revenue | DKK -53K | +489% |
| EBITDA | DKK -53K | -489% |
| Net profit | DKK 5,9M | -28% |
| Total assets | DKK 378,9M | +30% |
| Equity | DKK 375,1M | +45% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -40 | -50 | -46 | -810 | -188 | -9 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -40 | -50 | -46 | -810 | -233 | -9 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -40 | -50 | -46 | -810 | -233 | -9 | -53 |
| Net financials | -186 | 7.927 | 12.244 | 13.579 | 57.408 | 23.764 | 8.375 | 6.147 |
| Profit before tax | -262 | 7.887 | 12.194 | 13.533 | 56.598 | 23.531 | 8.366 | 6.094 |
| Tax | -31 | -19 | -28 | 567 | -33 | 53 | 140 | 149 |
| Net profit | -231 | 7.906 | 12.221 | 12.966 | 56.631 | 23.478 | 8.226 | 5.945 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 62.362 | 38.701 | 57.157 | 161.767 | 224.635 | 273.013 | 291.623 | 378.893 |
| Equity | 24.119 | 32.025 | 44.247 | 145.213 | 201.844 | 250.929 | 259.155 | 375.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.243 | 6.676 | 12.910 | 16.555 | 22.791 | 22.084 | 32.468 | 3.793 |
| Total debt | 38.243 | 6.676 | 12.910 | 16.555 | 22.791 | 22.084 | 32.468 | 3.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2023 | — | — |
TØ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELFINVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schultz Nielsen | Management | 0 companies |
| Torben Østergaard Nielsen | Management | 0 companies |