| Revenue | DKK -20K | -112% |
| EBITDA | DKK -348K | -3539% |
| Net profit | DKK -478K | -1324% |
| Total assets | DKK 70K | -85% |
| Equity | DKK -167K | -154% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | -12 | 163 | -20 |
| Staff expenses | -180 | -172 | -98 |
| EBITDA | -192 | -10 | -348 |
| Depreciation & amort. | -7 | -33 | -125 |
| EBIT | -199 | -43 | -473 |
| Net financials | 0 | -1 | -5 |
| Profit before tax | -199 | -43 | -478 |
| Tax | -44 | -9 | -0 |
| Net profit | -155 | -34 | -478 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 437 | 467 | 70 |
| Equity | 345 | 311 | -167 |
| Long-term debt | 0 | 0 | 13 |
| Short-term debt | 92 | 156 | 224 |
| Total debt | 92 | 156 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2021 | — | — |
MB Management | Management | 2017 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2019 | |
Nordica Private Equity ApS | Company | 25.0% | 25.0% | 2017 |
B-IT Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2018 | |
BRIAN THAYSEN HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
Meldgaard 2015 Holding IVS | Company | 5.0% | 5.0% | 2020 |
| Individual | 20.0% | 20.0% | 2019 | |
IoT-Track A/S | Company | 66.7% | 66.7% | 2020 |
R. H. ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2020 | |
Salgsselskabet Camperworld A/S | Company | 33.3% | 33.3% | 2019 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Martin Basse | Management | 0 companies |
| Brian Thaysen | Chief Executive Officer | 0 companies |
| Thomas Meldgaard Pedersen | Chairman | 0 companies |
| Babak Saeidi | Board of Directors | 0 companies |
| Flemming Heegaard | Chairman | 0 companies |
| Mogens Ullerup Kjær | Chairman | 0 companies |
| Brian Marktwain Clemens | Chairman | 0 companies |
| Claus Vittrup Pedersen | Chairman | 0 companies |
| Louiie Morten Leopold Basse | Board of Directors | 0 companies |
| Erik John Larsen | Board of Directors | 0 companies |
| Annemette Kjær | Chairman | 0 companies |
| Vignesh Balasubramanian | Board of Directors | 0 companies |