| Revenue | DKK -277K | -22% |
| EBITDA | DKK -314K | +20% |
| Net profit | DKK -246K | +20% |
| Total assets | DKK 644K | +24% |
| Equity | DKK -1,2M | -25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -334 | 528 | -336 | -390 | 305 | -463 | -354 | -277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -363 | 465 | -376 | -425 | 273 | -514 | -393 | -314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -363 | 465 | -376 | -425 | 273 | -514 | -393 | -314 |
| Net financials | -2 | -2 | -0 | -22 | -6 | -1 | -0 | -1 |
| Profit before tax | -365 | 463 | -376 | -448 | 267 | -515 | -393 | -315 |
| Tax | -0 | 23 | -0 | -0 | -120 | -113 | -88 | -69 |
| Net profit | -365 | 441 | -376 | -448 | 387 | -402 | -305 | -246 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 822 | 564 | 289 | 935 | 521 | 518 | 644 |
| Equity | -265 | 176 | -200 | -647 | -260 | -662 | -968 | -1.213 |
| Long-term debt | 600 | 600 | 600 | 800 | 1.099 | 1.099 | 1.399 | 1.799 |
| Short-term debt | 175 | 46 | 163 | 137 | 96 | 84 | 87 | 59 |
| Total debt | 775 | 646 | 763 | 937 | 1.195 | 1.183 | 1.486 | 1.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2016 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLYCOZYM ApS | Company | 50.0% | 50.0% | 2016 |
Anceli Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
Mandel & Clausen Holding ApS | Company | 10.0% | 10.0% | 2016 |
GeCo ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Clausen | Management | 0 companies |
| Claus Kristensen | Management | 0 companies |