| Revenue | DKK 96K | -24% |
| EBITDA | DKK 59K | -6% |
| Net profit | DKK -61K | -28% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK -249K | -32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 41 | 95 | 96 | 113 | 126 | 127 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 8 | 57 | 64 | 82 | 88 | 63 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 8 | 57 | 64 | 82 | 88 | 63 | 59 |
| Net financials | -87 | -93 | -97 | -81 | -79 | -82 | -110 | -120 |
| Profit before tax | -60 | -84 | -40 | -16 | 3 | 6 | -48 | -61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -84 | -40 | -16 | 3 | 6 | -48 | -61 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.284 | 2.447 | 2.410 | 2.490 | 2.410 | 2.481 | 2.490 | 2.447 |
| Equity | -10 | -94 | -134 | -149 | -146 | -141 | -188 | -249 |
| Long-term debt | 970 | 970 | 967 | 964 | 963 | 939 | 2.366 | 2.386 |
| Short-term debt | 1.324 | 1.572 | 1.577 | 1.676 | 1.593 | 1.683 | 313 | 310 |
| Total debt | 2.294 | 2.541 | 2.544 | 2.640 | 2.557 | 2.622 | 2.679 | 2.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2022 | — | — |
PB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER VEDEL HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
FINN VEDEL HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mathilde Møller | Management | 0 companies |
| Per Borg Vedel | Management | 0 companies |