| Revenue | DKK -32K | -8% |
| EBITDA | DKK -32K | +8% |
| Net profit | DKK 4,1M | +254% |
| Total assets | DKK 29,6M | +18% |
| Equity | DKK 19,9M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -68 | -75 | -28 | -35 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -75 | -28 | -35 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -75 | -28 | -35 | -32 |
| Net financials | -2.853 | 7.709 | 1.695 | -2.747 | 4.015 |
| Profit before tax | -2.921 | 7.634 | 1.667 | -2.782 | 3.982 |
| Tax | -38 | -108 | -138 | -124 | -113 |
| Net profit | -2.883 | 7.742 | 1.804 | -2.657 | 4.095 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.491 | 24.721 | 27.078 | 24.995 | 29.601 |
| Equity | 7.368 | 15.111 | 18.415 | 15.758 | 19.852 |
| Long-term debt | 8.200 | 5.700 | 2.050 | 0 | 0 |
| Short-term debt | 923 | 3.911 | 6.613 | 9.237 | 9.748 |
| Total debt | 9.123 | 9.611 | 8.663 | 9.237 | 9.748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RR Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (6) | ||
SH Management | Management | 2016 – 2023 |
LB Management | Management | 2016 – 2016 |
KT Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
LB Management | Management | 2016 – 2016 |
DH Management | Management | 2016 – 2016 |
MG Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Hunnerup | Management | 0 companies |
| Lars Blavnsfeldt | Management | 0 companies |
| Klaus Thorkild Damgaard-Jensen | Chief Executive Officer | 0 companies |
| René Rafn Hansen | Chief Executive Officer | 0 companies |
| Lars Buhl | Management | 0 companies |
| Dan Højgaard Jensen | Management | 0 companies |
| Morten Gamborg | Chief Executive Officer | 0 companies |
| Stina Glavind Dalgaard Pedersen | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Thomas Urban Andersen | Board of Directors | 0 companies |
| Laura Vilsbæk Olesen | Board of Directors | 0 companies |